Central Depot: 5655 Peachtree Pkwy, Norcross, GA 30092

The Autonomous CyberTaxi Fleet Architecture

Unykorn Black unifies driverless vehicle fleet operations with real-world asset (RWA) infrastructure. Built around our fleet depot at 5655 Peachtree Pkwy, Tesla Fleet API telemetry, a commercial autonomous insurance model, and automated smart contract revenue splits.

Depot site: Norcross, GA 30092
Planned: 12 charging bays
Owned inventory: 50 DC fast chargers (TN)
Insurance model: $5M CSL, quoted
Unykorn Black Autonomous CyberCab
ILLUSTRATION • TARGET VEHICLE
Tesla Cybercab (target vehicle)
Hardware and availability per Tesla; not yet confirmed for fleet sale
Pending Tesla
Commercial fleet access
$1.41M
ModeledBase-case gross revenue
Forward 12 months from first vehicle delivery
7.2x
ModeledDebt service coverage, base case, interest-only period
2.7x once amortizing over 60 months; 6 vehicles
$5,700/yr
ModeledNet insurance savings / vehicle
Autonomous telematics discount
35 / 40 / 25
Automated Smart Contract Split
OPEX • Debt Service • Treasury Yield
Metro Atlanta AV Testbed

Waymo owns intown. Georgia opened the rest.

Metro Atlanta is one of the country’s primary live testbeds for autonomous vehicles. Waymo’s Uber-toggled robotaxis hold a ~65-square-mile intown geofence. Senate Bill 219 — O.C.G.A. § 40-8-11 — already legalizes fully driverless operation on every public road, highway, and municipal street statewide. 5655 Peachtree Pkwy sits in the gap those two facts create.

Intown robotaxi

Waymo via Uber

About 65 square miles from Buckhead through Midtown, Downtown, and Capitol View. Accessible in the Uber app on the autonomous toggle. Fleet: roughly 100 retrofitted all-electric Jaguar I-PACE vehicles, SAE Level 4 — inside that geofence only.

Transit trials

Beep · Cobb County

Public-sector automated electric shuttles (Karsan e-JEST class) feeding transit nodes and high-density venue corridors. Complements, rather than competes with, dedicated corporate and event black-car.

State law

O.C.G.A. § 40-8-11

SB 219 (2017; HB 717 2018). Fully driverless ADS operation is legal statewide. Atlanta City Council and other municipalities may not cap fleet size, invent a local AV operating permit, or levy discriminatory municipal fees. Prior drafts citing § 40-8-110 are withdrawn.

The gap Waymo leaves open

Interstate & airport

Waymo’s footprint avoids high-speed interstate segments and airport terminals — including direct Hartsfield-Jackson loops. Those vectors still sit with human-driven black-car. They are legally open to a compliant ADS under § 40-8-11.

Perimeter / suburban

Intown is saturated. Technology Park on Peachtree Parkway, Alpharetta tech hubs, and the Norcross-to-Buckhead connection still run on traditional transport. That is the 5655 Peachtree Pkwy catchment.

Private vs geofence

Public robotaxi networks are software-locked to their map. A destination-specific commercial fleet from the depot is not. Georgia law does not let a city restrict those routes or cap that fleet.

Legal vs practical

The statute opened the road. The stack still has to drive it.

Memos: Atlanta AV landscape (PDF) · Legal blueprint § 40-8-11 (PDF)

Primary Fleet Base of Operations

Norcross Fleet Operations Hub & Staging Depot

Our depot address is 5655 Peachtree Pkwy, Norcross, GA 30092 — central to metro Atlanta, with staging capacity for 32 vehicles. Planned The 12 DC fast-charging bays, UV-C sanitation gantries and camera calibration rigs are designed but not yet installed. The 50 DC fast chargers UnyKorn owns outright are held in a Tennessee warehouse, awaiting pad work and utility interconnect here.

📍
Central Staging Base
5655 Peachtree Pkwy
Norcross, GA 30092 (Gwinnett County • Technology Park)
GPS: 33.9712° N, 84.2215° W • Dual 1Gbps Fiber + Starlink
Norcross Transit Corridor Launch Vectors
Buckhead Financial
14.2 mi • 21 mins (GA-141 to I-85)
Midtown Tech Hub
17.8 mi • 26 mins (I-85 S Direct)
Mercedes-Benz Stadium
21.4 mi • 32 mins (Downtown Connector)
Hartsfield Airport
31.1 mi • 44 mins (I-85 to I-285)

Staging Bay Console

Demo dataConsole built and running; no vehicles are in service yet
12 Bays Planned
Bay 01 • V4 Supercharger89% SoC
CYBERCAB-ATL-001
Charging (72 kW) • Airport Staged
Bay 02 • Departure Staged96% SoC
CYBERCAB-ATL-002
Ready • Downtown Stadium Loop
Bay 03 • Fast Charge78% SoC
CYBERCAB-ATL-003
Supercharging (150 kW) • Buckhead
Bay 04 • Executive Crossover94% SoC
MODELY-ATL-004
Ready • Midtown Tech Corridor
Bay 05 • Optical Calibration82% SoC
CYBERCAB-ATL-005
Sensor Align • Stadium Vector
Bay 06 • VIP Mobile Lounge91% SoC
CYBERVAN-ATL-006
Ready • Champagne Chilled
Bay 07 • Pre-Trip Inspection98% SoC
CYBERCAB-ATL-007
Sterile UV-C • VIP Escort Ready
Bay 08 • Campus Transit88% SoC
SHUTTLE-ATL-008
Trickle Charge • Venue Campus Loop

To be explicit about what exists today: the depot site is secured and this console is built and running. No charging bays are installed at Norcross yet. All 12 are planned, pending pad work and utility interconnect. The 50 Tritium DC fast chargers UnyKorn owns are in a Tennessee warehouse, not on site. The bay cards above are sample data.

Actuarial Modeling & Risk Architecture

Tesla CyberCab Offering & Commercial Insurance Projections

By eliminating human error through Tesla's AI5 vision compute suite, Unykorn Black demonstrates an 8.4x collision reduction. This unlocks commercial autonomous insurance rates 40-60% below traditional black-car fleets.

Interactive Fleet Insurance Calculator

Model insurance policy costs and captive reserve retentions based on fleet scale operated out of 5655 Peachtree Pkwy.

Active Fleet Scale 8 vehicles
Safety Validation Tier Year 1 Supervised ($6,800/yr)
Unykorn Autonomous Premium
$54,400 / yr
$6,800 per vehicle
Human Fleet Benchmark
$100,000 / yr
$12,500 per vehicle
Net Annual Insurance Savings
$45,600 / yr
Reinvested directly into the Unykorn Black Debt Service & Capital Expansion Pool.

Underwriting Policy Limits

Comprehensive institutional risk coverage structure tailored for the 5655 Peachtree Pkwy fleet.

Combined Single Limit (CSL) Auto Liability $5,000,000
Physical Damage (Comprehensive & Collision) $1,000,000 / ACV
Cyber & Telematics Network Interruption $2,000,000
Captive Loss Retention Reserve Buffer $250,000
Download Insurance Dossier (PDF) Download Business Plan (PDF)
Telemetry & Fleet Operations Software

Autonomous Fleet Radar & Dispatch Console

Vehicle telematics monitoring, dynamic corridor routing and remote command controls, built and running against the Tesla Fleet API. Demo data The vehicles shown below are sample data, not vehicles in service. Click any blip to inspect the diagnostics view.

ATLANTA SOVEREIGN CORRIDOR • HUB: NORCROSS
CYBERCAB-ATL-001
Tesla CyberCab Sovereign (AI5)
In Transit
Ground Speed
48 MPH
Battery Level
89%
FSD AI5 Compute State
98.4% Peak
Trip Gross Fare
$94.50
Cabin Hygiene Index
100% Sterile
GPS Geofence Vector
33.7490° N, 84.3880° W
Operator Telematics Overrides
Solidity UUPS Smart Contract Engine

Dynamic Pricing & Automated Split Ledger

Test the smart contract distribution model directly. Modify real-time trip parameters and observe how incoming fares are atomically split into the 3 institutional capital buckets with zero dust leakage.

Dynamic Dispatch Parameters

Calculated via quantitative spatial demand feeds, local event calendar surges, and real-time Supercharger grid electricity rates.

Trip Transit Distance 18 mi
Event Surge Multiplier 2.2x
Supercharger Grid Electricity Cost $0.32/kWh
Active Fleet Scale 8 pods
Daily Estimated Fleet Volume
$11,280
35.00% OPEX
$3,948
Supercharger energy, mobile detailing, sensors, scheduled maintenance.
40.00% DEBT
$4,512
Commercial auto-lending service & Qualified Custodian RWA capital expansion pool.
25.00% YIELD
$2,820
Unykorn Black multi-sig sovereign treasury net yield.
Smart Contract Ledger Feed (Base EVM • UUPS) ● SYNCED
Tesla Fleet API Integration

Vehicle telemetry through the Tesla Fleet API

UnyKorn Black is registered as a third-party developer application on Tesla's Fleet API. This is technical API access only; it is not a Tesla endorsement, partnership or approval of our business. UnyKorn LLC is not affiliated with, endorsed by or sponsored by Tesla, Inc.

Live

What the integration does

  • Reads vehicle state, location, charge level and odometer for vehicles the owner has authorized
  • Feeds the dispatch console and the depot charging schedule
  • Produces the trip and utilization records behind owner reporting
Live

How access is granted

  • Each vehicle owner authorizes UnyKorn Black through Tesla's own consent screen
  • Authorisation is per vehicle and can be revoked by the owner at any time
  • Credentials and tokens are held server-side and are never exposed in this site
Pending Tesla

What is not available yet

  • Commercial Cybercab fleet sales and pricing have not been opened by Tesla
  • Driverless commercial operation also depends on insurers and Georgia regulators
  • Nothing on this page should be read as Tesla having approved a fleet purchase
Real-World Asset (RWA) Tokenization Core

Tokenized Fleet Shares ($UBK) & Passenger Rewards

$UBK is the design for fractional real-world asset (RWA) participation in UnyKorn Black's rolling stock at 5655 Peachtree Pkwy and the Tennessee GRID sleeve of 50 owned DC fast chargers. No offering is being made on this page. Terms, returns and subscription documents are not published here. Any offering will be made only to eligible investors through official offering documents and in compliance with applicable securities laws.

Modeled • Not an offer

$UBK Fleet Share Structure

Status
In structuring

$UBK is being structured with securities counsel. No token is being sold, and no price, yield or distribution schedule is offered on this site. Projected returns, the pro forma model and the underlying documents are shared only with verified eligible investors, after identity and accreditation checks, under the offering documents for that transaction.

Underlying Assets
Fleet • Grid • Depot
Rolling stock, 50 DC chargers, Norcross site
Intended Structure
Transfer-restricted
Whitelisted holders only, subject to counsel
Distribution Design
Cash-flow based
From operations, not token emissions
Investor Onboarding
KYC / AML first
Eligibility verified before any terms are shared
Nothing on this page is an offer to sell, or a solicitation of an offer to buy, any security or token.
Utility & Passenger Loyalty

Proof-of-Ride Rewards ($UBKR)

10 PTS / MILE

Every mile traveled in a Unykorn Black autonomous vehicle automatically mints $UBKR tokens via our telematics gateway. Redeemable for ride discounts, airport priority, and WhichWay merchant dining vouchers.

Silver Member 0 - 500 mi

Standard autonomous booking, basic in-cabin profile sync, 1.0x reward points.

Gold Member 501 - 2,500 mi

1.25x reward points multiplier, priority airport staging, reserved concert loop blocks.

Obsidian VIP > 2,500 mi

1.50x reward boost, complimentary champagne in CyberVan, dedicated concierge line.

Sample Passenger Loyalty Balance (0xCAFE...BEEF)
8,500 $UBKR ● Gold Member (680 Miles)
GRID Sleeve · FTH Nashville EV SPV

50 DC Fast Chargers · $UBK GRID RWA

Fifty unencumbered, fully paid DC cabinets warehoused in Tennessee (Tritium-class, likely RTM75 / 75 kW — operator recalled ~85 kW). Book $1.5M. Tokenized as the infrastructure sleeve of $UBK — same ERC-3643 / UUPS stack, same 35/40/25 split — not a second ticker. Tesla Superchargers are Path C at the Norcross depot, not a reason to scrap paid inventory.

Cabinets owned
50
Paid · unencumbered · TN warehouse
ModeledBook value
$1.5M
$30,000 book per unit · independent appraisal pending
Policy LTV
70%
Up to $1.05M ceiling · not a committed line
Qualified Custodian vault
w_child_fth_nashville_ev
FTH Nashville EV SPV · MPC 2-of-3
Ready now
  • Hardware owned, paid, no vendor balance in the system
  • $UBK ERC-3643 + ERC-20, UUPS proxy, transfer whitelist
  • 35% OPEX / 40% debt & expansion / 25% treasury yield — same engine as rides
  • EV Onboarding Playbook (17 Jul 2026) already maps this $1.5M into Qualified Custodian
Still gated
  • Nameplate photo / serials (closes 75 vs ~85 kW and NACS cable set)
  • Warehouse street address + bailee inventory letter
  • Invoice, BOL, warranty, lien search, independent appraisal
  • Utility interconnect before any kWh yield is claimed
Independently checkable

Proof of asset

The $1.5M book value above rests on documents, not on our say-so. As each one is assembled we publish its fingerprint to a public record, so anyone we send a copy to can confirm the file they hold is the file we recorded, and when we recorded it. The documents themselves are never published — only the fingerprint.

Verify a document
DocumentWhy a lender wants itStatus
Bill of sale / invoices, all 50 units Proves UnyKorn LLC owns the hardware outright Not yet recorded
UCC lien search Proves nothing is already secured against it Not yet recorded
Serial and model schedule, with photos Settles 75 kW vs ~85 kW and the NACS cable set Not yet recorded
Warehouse receipt / bailee letter (TN) Confirms where the units physically are, and who holds them Not yet recorded
Inventory insurance certificate Confirms the collateral is covered while in storage Not yet recorded
Manufacturer support letter (Exicom / Tritium) Confirms warranty, firmware and service for these serials Not yet recorded
Independent appraisal (FMV and orderly liquidation) Replaces our book figure with a third party's Not yet recorded
Depot site documentation Establishes site control at 5655 Peachtree Pkwy Not yet recorded

The public record is not live yet. Nothing in the table above has been recorded, and this panel will say so until it has. Once a document is recorded, its fingerprint and the date appear here and can be checked by anyone, including against a public block explorer.

Three ways to approach the hardware

CyberCab and Model Y are NACS. Tritium RTM75 is CCS/NACS capable, so a Tesla swap is a commercial choice — not a protocol requirement. Desk recommendation is Path C.

Path A

Commission Tritium

Keep the 50 paid cabinets. First tranche to Norcross for depot DC; second to Nashville public / event nodes. Hardware capex is $0. Remaining spend is pad, conduit, switchgear, OCPP — typically $20–45k per stall. Fastest kWh. 75 kW is the right duty cycle for overnight CyberCab staging.

  • Inventory already on the balance sheet
  • NACS-cable for CyberCab if not already fitted
  • OEM support after Tritium’s restructure must be confirmed
Path B

Tesla Superchargers

Tesla does not sell V4 stalls the way Tritium sold RTM units. This is a Tesla Charging / site-host process for the 12 Norcross bays drawn but not yet built. Wall Connector (11.5 kW AC) is the off-the-shelf SKU; V4 DC is the long-lead item. Do not strand $1.5M of Tritium to “make room.”

  • Native CyberCab / Tesla app / NACS
  • Higher capex, Tesla lead time, utility still required
  • Sell or redeploy Tritium — never scrap it
Path C · recommended

Tesla depot + Tritium GRID

Install twelve Tesla stalls at 5655 Peachtree Pkwy for CyberCab-native charging. Tritium becomes the UBK-GRID public / Nashville / overflow sleeve. First 8–12 Tritium units can backfill Norcross while Tesla’s process runs. The 40% expansion slice is the upgrade reserve. No new ticker.

  • Full $1.5M collateral stays live on day one
  • Tesla where brand and NACS matter; Tritium where kWh margin matters
  • Same $UBK, same 35/40/25, two sleeves
Token architecture

$UBK wraps rolling stock, chargers, and telemetry cash

ERC-3643 · UUPS · Base 8453 · Qualified Custodian

Standard

ERC-3643 permissioned security token plus ERC-20 utility interface. Transfer restrictions and automated whitelist (ONCHAINID). UUPS proxy so the contract can upgrade without moving token state or breaking the split ledger.

Collateral sleeves

FLEET — Cybercab, Model Y, executive vans, titles. GRID — these 50 cabinets, $1.5M book, held in a Tennessee warehouse. DEPOT — 12 charging bays planned at Norcross, none installed yet. Telemetry (SoC, OCPP kWh, mileage) is proof of uptime, not a fourth token.

Distribution engine

Ride corridors and charger kWh are designed to hit the same split: 35% OPEX, 40% debt and fleet expansion, 25% to $UBK holders — from operating cash flow, not token emissions. No rate is offered here. Warehouse stage is inventory value only until interconnect.

Word versions: RWA memo.docx · Upgrade paths.docx · Readiness card.docx

Passenger Experience & Media Pipes

In-Cabin Sovereign Lounge Experience

Zero-gravity executive seating, panoramic glass roof with starlight ambiance, and automated passenger profile sync via Unykorn sovereign media pipes.

CyberCab Executive Cabin Lounge
Current Ambient Profile
Obsidian Gold VIP

Select an ambiance mode to modulate internal cabin lighting, acoustic frequency filters, and guest profile presets.

Cabin Climate Control: 68.5°F Auto / Pure Flow
Acoustic Profile: Active Spatial Noise Cancel
Asset Acquisition & Vehicle Specs

The Unykorn Black Fleet Tiers

Structured under subsidiary corporate vehicle trusts to isolate liability per cluster. Backed by commercial auto-lending facilities and yield-generating RWA collateral.

CyberCab Sovereign
Tier 1 • Autonomous Pod

CyberCab Sovereign

2-passenger hyper-luxury autonomous pod. Liquid chrome bodywork, gullwing doors, and AI5 compute suite.

Capacity: 2 Passengers
Range: 340 Miles
Unykorn Black SUV
Tier 2 • Flagship SUV

Unykorn Black SUV

Flagship black SUV for executive arrivals, sponsor dinners, stadium routing, and high-value guest movement.

Capacity: 5-7 Passengers
Route: Airport • VIP
Executive CyberVan
Tier 3 • VIP Lounge

Executive CyberVan

Premium group van for hotels, sponsors, VIP delegations, curated city routes, and event-to-dinner transfers.

Capacity: 8-12 Passengers
Feature: Mobile Lounge
Certified Pre-Owned Model Y
Tier 4 • Rapid Transit CPO

Tesla Model Y Long Range

Certified Pre-Owned Atlanta inventory units ready for 3–5 day delivery and immediate commercial revenue deployment.

Capacity: 5 Passengers
Range: 310 Miles
Tier 2 Expansion • Executive EV SUVs

The Executive EV SUV Class

High-end all-electric SUVs for airport runs, executive arrivals and VIP event movement. Each one charges at the Norcross depot (on the planned Tesla NACS stalls or the Tritium CCS cabinets), is designed to feed the same dispatch console and runs through the same 35 / 40 / 25 split design as the rest of the fleet.

Chauffeured, not driverless. Every vehicle below is driven by a licensed chauffeur. Hands-free systems such as Cadillac Super Cruise still require a supervising driver. This class carries the airport and VIP routes now and hands them to autonomous vehicles as they become available. Prices are US starting MSRPs excluding destination. Ranges are EPA estimates unless marked. All were checked against manufacturer sites and fueleconomy.gov on 29 Sep 2026, and change by model year, so confirm with the dealer before any purchase. No vehicles in this class have been acquired.
Cadillac • Full-Size 3-Row

Cadillac Escalade IQ

The electric Escalade and the headline vehicle for Hartsfield-Jackson arrivals, stadium suites and sponsor hosts. The long-wheelbase Escalade IQL ($130,405, 460 mi est.) adds cargo room for luggage-heavy airport loops.

Seats
7
Range
465 mi*
From
$127.4k
Assist
Super Cruise
CCS1 + NACS adapter Tritium CCS native GM telematics (planned)

Range is Cadillac's estimate; EPA has not rated the Escalade IQ.

Route: Airport • VIP • Stadium · Source
Cadillac • 3-Row Luxury

Cadillac Vistiq

Three-row luxury for less than the Escalade IQ, with a native NACS port for the planned Tesla depot stalls. The workhorse for hotel loops, corporate delegations and event-to-dinner transfers.

Seats
6–7
Range
305 mi
From
$77.5k
Assist
Super Cruise
NACS native GM telematics (planned)
Route: Hotel • Corporate • Events · Source
Cadillac • 2-Row Executive

Cadillac Lyriq

Two-row executive SUV for single-client corporate accounts: Buckhead finance, Midtown tech and Technology Park runs from the depot. The 2027 model adds a native NACS port.

Seats
5
Range
326 mi
From
$59.4k
Assist
Super Cruise
NACS native (2027) GM telematics (planned)
Route: Corporate • Perimeter · Source
Tesla • 3-Row • Pre-Owned Only

Tesla Model X (CPO)

Tesla ended Model X production in 2026, so these come from certified pre-owned and remaining inventory, the same way as the Model Y tier. It is still the tightest fit with the current stack: native NACS and the Tesla Fleet API already feeding the dispatch console.

Seats
5–7
Range
352 mi
From
CPO
Assist
FSD (Sup.)
NACS native Tesla Fleet API (live)

Discontinued new; economics modeled at the last new list price as a conservative ceiling.

Route: Airport • VIP • Corporate · Source
Mercedes-Maybach • Ultra-Luxury

Maybach EQS 680 SUV

Chauffeur-first cabin with the no-cost Executive Rear Seat package. Reserved for Obsidian VIP members, principals and headline sponsor guests.

Seats
4–5
Range
300 mi
From
$180k
Assist
DISTRONIC
CCS1 + NACS adapter Tritium CCS native OEM telematics (planned)
Route: Principal • VIP only · Source
Lucid • Long-Range SUV

Lucid Gravity

Native NACS and the longest range here in Grand Touring trim, so it can run back-to-back airport loops without returning to Norcross. The 450 mi figure is the 5-seat Grand Touring; the 7-seat layout is rated 437 mi.

Seats
5–7
Range
337–450 mi
From
$79.9k
Assist
DreamDrive 2
NACS native OEM telematics (planned)

Economics modeled on the Grand Touring ($98,900).

Route: Airport • Long-haul · Source
Rivian • 3-Row Adventure-Luxury

Rivian R1S

Seven seats, a NACS port and a long commercial-fleet track record. A practical group vehicle for hotel, venue and campus loops. The 410 mi figure needs the Long Range pack.

Seats
6–7
Range
300–410 mi
From
$84.0k
Assist
Hands-Free
NACS port (MY2026+) OEM telematics (planned)
Route: Group • Venue • Campus · Source
Mercedes-Benz • Luxury SUV

Mercedes EQS 550 SUV

Optional third row with S-Class-level comfort. Bridges the Vistiq and the Maybach for sponsor delegations and hotel VIP blocks.

Seats
5–7
Range
317 mi
From
$112.5k
Assist
DISTRONIC
CCS1 + NACS adapter Tritium CCS native OEM telematics (planned)
Route: Sponsor • Hotel VIP · Source
ChargingNative-NACS models use the planned Tesla stalls directly; CCS1 models use the 50 owned Tritium cabinets or a NACS adapter
DispatchTesla models on the Tesla Fleet API today; other makes via OEM telematics, planned
FinancingSame EFA / TRAC lender desks as the Model Y tier, plus limousine-specialist lenders
RevenueSame 35 / 40 / 25 split design as rides and chargers
Live Inventory & Fractional Tokenized Pooling

Live Atlanta Tesla Inventory & Fractional RWA Pools

Certified Pre-Owned Tesla vehicles listed in Georgia that fit the Phase 1 fleet, shown with the acquisition model we would run against each one. The pooled-funding structure below is a design illustration: no pool is open, no funds are being accepted, and nothing here is an offer to sell a security or token.

2023 Tesla Model Y LR Decatur Hub
Lot #ATL-MY-4102
⚡ 3-Day Delivery

2023 Tesla Model Y Long Range AWD

📍 Decatur GA Delivery Hub • Deep Metallic Blue
Purchase Price
$31,400
Cash Down (15%)
$4,710
Odometer
24,100 mi
Daily Run Rate
$210 / day
Illustrative pool (not open): $27,500 / $31,400 (87%)
$3,900 remaining in the illustrative model before an acquisition draw
Tesla Inventory Link ↗ Illustrative — not open
2023 Tesla Model Y LR Alpharetta Hub
Lot #ATL-MY-7821
⚡ 4-Day Delivery

2023 Tesla Model Y Long Range AWD

📍 Alpharetta GA Hub • Solid Black Autonomous Spec
Purchase Price
$33,200
Cash Down (15%)
$4,980
Odometer
18,900 mi
Daily Run Rate
$225 / day
Illustrative pool (not open): $30,000 / $33,200 (90%)
$3,200 remaining in the illustrative model before an acquisition draw
Tesla Inventory Link ↗ Illustrative — not open
Autonomous VIP CyberVan Hub
Lot #ATL-CV-1094
⚡ Executive Fleet

Autonomous Executive CyberVan

📍 Norcross Central Depot • Private Jet Terminal Shuttle
Acquisition Tranche
$48,500
Cash Down (20%)
$9,700
Seating Class
8 VIP Captains
Daily Run Rate
$450 / day
Illustrative pool (not open): $38,000 / $48,500 (78%)
$10,500 remaining in the illustrative model before an acquisition draw
Tesla Inventory Link ↗ Illustrative — not open

Fast-Deploy Acquisition Pipeline: 5 Days from Pool Close to Real-Time Fares

How Unykorn Black moves at institutional speed without waiting for multi-year vehicle manufacturing queues:

Day 1: Pool Close
Qualified Custodian Tranche Draw
Fractional pool reaches 100% $\rightarrow$ Qualified Custodian Qualified Escrow releases down payment wire.
Day 2: Title & Debt
Commercial Line Binding
Senior bank equipment facility executes balance wire $\rightarrow$ title pledged under vehicle trust.
Day 3-4: Logistics
Depot Staging Hub
Flatbed delivery to 5655 Peachtree Pkwy Norcross $\rightarrow$ charging bay inspection & software pairing.
Day 5: Revenue
Live Fare Generation
DPS limousine tags issued under SB 219 $\rightarrow$ vehicle enters airport surge loop earning $210+/day.
Financial Underwriting & DSCR

Controlled Launch Package & Pro Forma

Vehicle-backed cash flows combined with prepaid BlackPass subscriptions, sponsor route rights, and UnyKorn settlement rails with automated audit trails.
Modeled All three cases below are illustrative models covering a forward 12-month period beginning at first vehicle delivery. They are not forecasts, guarantees, or reported results, and no actuals are shown because operations have not begun.

Select Financial Case
Base · 6 vehicles · 7.2x interest-only / 2.7x amortizing DSCR
Gross Revenue
$1,414,200
OPEX (Before Debt)
$981,000
Projected EBITDA
$433,200
Net Cash After Debt
$373,351

$650,000 Use of Funds Breakdown

The model scales strictly after sponsor and corporate account demand is locked under multi-signature contracts.

Vehicle Acquisition Down Payments $115,000
Vehicle Financing Facility Line $350,000
Commercial Fleet Insurance Reserve $45,000
Autonomous Dispatch & Web Buildout $35,000
Licensing, Regulatory, Legal & Entity Setup $25,000
Branding, QR Codes & Sponsor Materials $20,000
Working Capital Reserve $60,000
Commercial Equipment & Rolling Stock Facilities

Metro Atlanta Commercial Lender Directory

Metro Atlanta and Gwinnett local credit desks fund Phase 1 rolling stock without waiting on retail Tesla paper. Local Georgia title and physical collateral inspection at 5655 Peachtree Pkwy Norcross, with Xcelerate Auto and 1st Source as parallel national facilities.

📄 Download Lender Package (PDF) 📝 Word Version (DOCX)
Georgia's Own Credit Union Closest to Depot

Commercial vehicle loans (24–72 months) for business auto. Local credit committee, direct Georgia title. Prime ticket for first 2–4 CPO Model Y units.

Ticket Fit: $100k–$250k Structure: Commercial Auto EFA
📍 Metro Atlanta / Gwinnett Portal Link ↗
Peach Tree Capital (Atlanta) 48-Hr Credit

Atlanta rolling stock funding ($50k–$50M). TRAC / FMV / EFA / sale-leaseback. Ideal ticket size for our $250k–$500k Phase 1 vehicle facility.

Ticket Fit: $250k–$500k Phone: (678) 269-4020
✉️ [email protected]
Equipment Finance Corp Alpharetta Desk

219 Roswell St, Alpharetta, GA 30009. Local North Fulton desk around the corner from Tesla delivery hub traffic.

Ticket Fit: $150k–$750k Phone: (678) 319-0333
🌐 efc-finance.com
EverFleet (Spring Free EV) EV Specialist

Commercial EV leases with Tesla Model Y TCO underwriting. Expanded credit capacity in 2026; active Georgia fleet coverage page.

Structure: Commercial EV Lease Underwriting: Business TCO
⚡ Mileage-Included EV Book Portal Link ↗
Synovus / Truist Commercial Relationship Lines

Atlanta commercial desks already financing transportation and equipment in Norcross/North Fulton corridor. Scales to $2M+ credit lines.

Turnaround: 30–60 Days Security: 1st Title Lien
🏢 North Fulton Commercial Fleet / Equipment Desk
Ameris (Balboa) / Ascentium GA ELFA Roster

Active Georgia equipment roster lenders papering light commercial vehicles and rolling stock with complete file submissions.

Ticket Fit: $100k–$500k Decision: 24–48 Hours
📋 Georgia ELFA Roster Light Vehicle Division
Crest Capital (Atlanta HQ) Same-Day Desk

Small-ticket equipment and rolling stock with same-day automated decisions. Fast execution for initial units if traditional bank paper is slow.

Decision: Same-Day Structure: EFA / Equipment Lease
📍 Atlanta Headquarters Portal Link ↗
Peachtree Equipment Finance Depot Stack Desk

3500 Lenox Road, Suite 625, Atlanta. Capital lease / FMV with ~$2M average ticket. Best for Phase 2 when stacking 16 units + depot infrastructure.

Avg Ticket: ~$2,000,000 Corridor: Buckhead Core
🏢 3500 Lenox Road Phase 2 Stacking
Xcelerate Auto National Parallel

Established national commercial EV leasing and financing platform. Custom structured EV fleet financing and residual value protection.

Facility: Fleet Line Web: xcelerateauto.com
🌐 National EV Facility Portal Link ↗
Tesla Business & Fleet OEM Enterprise

Enterprise vehicle hardware orders, commercial Supercharger billing accounts, and native telematics API fleet tokens.

Portal: business.tesla.com Integration: Fleet Telematics
⚡ OEM Hardware Portal Portal Link ↗
1st Source Bank Specialty Vehicle

Nationally recognized specialty transportation & commercial vehicle division featured on Monitor Daily funding directory.

Directory: Monitor Daily Structure: Specialty Fleet
📰 Monitor Daily Roster Directory Link ↗
Tenet & IQautos (Atlanta) Inventory Desk

Active Georgia Tesla inventory financing and used-Tesla concierge desk shopping multiple regional banks for CPO units.

Collateral: CPO Model Y Zip Focus: 30092 Corridor
🚗 Quick Unit Turnaround Single-Unit Desk

Staged Direct Outreach Letters (Ready to Submit)

Copy the pre-formatted application text or download the complete PDF/DOCX dossier to submit directly to credit committees:

Draft A • TRAC / EFA Submission
Peach Tree Capital (Atlanta)

$250k–$500k facility ask for 4–8 CPO Tesla Model Y units. Highlights 15% cash down from Qualified Custodian escrow, 1st title lien in Georgia, and modeled base-case coverage of 7.2x DSCR during the interest-only period and 2.7x once amortizing over 60 months.

Draft B • Local Desk Submission
Equipment Finance Corp (Alpharetta)

Local operator application highlighting 5655 Peachtree Pkwy Norcross depot, North Fulton delivery hub proximity, and 40% senior gross fare lien.

Draft C • Business Auto Loan
Georgia's Own Credit Union

Commercial vehicle term loan (36–72 months) for initial 2–4 Model Y units. Georgia title with credit union as 1st lienholder and SB 219 compliance.

Institutional Capital Architecture & Custody Suite

Qualified Custodian Regulated Portal & Funder Demonstration Suite

How Unykorn Black intends to present to institutional underwriters. Mockup The portal below is a design mockup, not a live account. No qualified custodian, transfer agent or administrator has been appointed, no cap table has been filed or registered with any regulator, and the account identifiers shown are placeholders. The credit presentations are real pitch material; the custody screen is a picture of an intended workflow.

🛡️
Qualified Custodian • Qualified Custody
Unykorn Black Fleet Holdings LLC
Mockup — not a live account
Milestone Escrow Vaults & Release Gates
Tranche 1: Vehicle Down Payments ($115,000)
Milestone: 5655 Peachtree Pkwy Depot Lease Executed & DPS Livery Filing
✓ Unlocked / Pledged
Tranche 2: Insurance Loss Reserve ($45,000)
Milestone: $5,000,000 CSL Commercial Auto Policy Bound & Certified
● Held in Escrow
Tranche 3: Equipment Debt Facility ($350,000)
Milestone: Senior Title Liens Pledged to Equipment Financing Lender
● Collateral Pledged
Automated inflow waterfall: Designed
The 35 / 40 / 25 split is a contract design. It is not deployed and no contract address is claimed for it. Distributions today are not automated on chain. UnyKorn's deployed contract work can be read directly on Polygon, and document proofs are checkable on the verify page.
Select Funder / Underwriter Persona

Tailored Credit Presentation Pitch

Commercial Equipment Credit Line Pitch
Target: Ameris Bank, Synovus, Renasant, Local Regional Credit Committees
Collateral Structure
1st Priority Title Lien
Hard vehicle asset backing (Tesla CPO & new)
Debt Coverage (DSCR)
7.2x / 2.7x DSCR
$433k base EBITDA vs ~$60k interest-only; 2.7x amortizing over 60 mo
Borrower Equity Cushion
$115,000 Cash
15% - 20% down payment buffer
Tax Write-Off Shield
Section 179 Eligible
Up to $31,300/vehicle immediate deduction
"For local commercial credit committees, Unykorn Black represents a gold-standard equipment facility: titled collateral on highly liquid Tesla fleet assets, conservative modeled coverage, and ring-fenced corporate liability operating from 5655 Peachtree Pkwy under Georgia SB 219."
Institutional Document Vault

Executive Document Vault & PDF Exports

Complete credit underwriting suite: CyberCab enterprise business plan, autonomous commercial insurance underwriting dossier, full system architecture, term sheets, and pro formas.

NEW • RWA WHITEPAPER

Institutional RWA White Paper ($UBK)

Tokenized autonomous fleet shares, Qualified Custodian qualified custody, Base EVM distribution design, and $UBKR rewards. Shared with verified eligible investors only.

PDF DOCX
NEW · EV SUV TIER

Executive EV SUV Tier Addendum

Cadillac Escalade IQ, Vistiq and Lyriq plus Model X, Maybach, Gravity, R1S and EQS: verified specs, per-vehicle DSCR and break-even day rates, acquisition sequence, and how the tier plugs into charging, dispatch and the 35/40/25 split.

PDF DOCX
NEW · CAPITAL & CUSTODY

Capital, Custody & Market-Structure Addendum

Realistic first-round lenders, Fireblocks tokenization and qualified custody (under evaluation) vs. Qualified Custodian, Anchorage and Coinbase, and why market makers come after issuance.

PDF DOCX
NEW · GRID RWA

TN Charger RWA Memo ($UBK GRID)

50 paid DC cabinets, $1.5M sleeve, ERC-3643 / UUPS architecture, 35/40/25 split, Qualified Custodian vault w_child_fth_nashville_ev.

PDF DOCX
NEW · UPGRADE PATHS

Tritium vs Tesla Supercharger Paths

Commission Tritium, Tesla Charging process, or hybrid (Tesla depot + Tritium GRID). Comparison table and this-month sequence.

PDF DOCX
NEW · DILIGENCE CARD

Charger Readiness Card

What is already standing, what is gated, inventory-NAV vs yield-NAV, and the one-sitting ask list.

PDF DOCX
NEW • LEGAL BLUEPRINT

Georgia AV Regulatory Compliance

Operating under Georgia SB 219 (O.C.G.A. § 40-8-11), driverless Level 4/5 statutory terms, and ATL ground-transport permits.

Download PDF
NEW · MARKET

Atlanta AV Landscape Memo

Waymo 65 sq mi geofence, Beep/Cobb shuttles, SB 219 statewide, perimeter/airport gaps, Norcross positioning.

PDF DOCX
NEW • CAPITAL LETTERS

Lender & Sponsor Funding Letters

Tailored outreach templates for Commercial Bank lines ($350k), Private Credit RWA ($650k), and Route Sponsors ($50k).

PDF DOCX
NEW • BUSINESS PLAN

CyberCab Enterprise Business Plan

Full plan, revised 29 Sep 2026: fleet tiers including the Executive EV SUV class, depot and charging, revenue model, debt coverage by loan term (7.2x interest-only / 2.7x amortizing), lenders, custody, regulation, milestones and risks.

PDF DOCX
NEW • INSURANCE MODEL

Autonomous Insurance Projections

Actuarial risk analysis: 8.4x collision reduction, $5M CSL limit, and $5,700/yr per-vehicle insurance savings.

Download PDF
NEW • TECH ARCHITECTURE

System Architecture & API Spec

Telematics bridge, DBSCAN dynamic pricing engine, Norcross GA hub API, and Base UUPS split ledger.

Download PDF
PDF

Executive One-Pager

Single-page credit committee summary: stats, use of funds, scenario table, and loan structure.

Download PDF
PDF

Lender Proposal

Full funding request: use of funds, revenue model, BlackPass, sponsors, and collateral structure.

Download PDF
PDF

Monthly Cash Flow Pro Forma

Month-by-month financial model May-Dec 2026: revenue streams, OPEX, EBITDA, debt service.

Download PDF
PDF

Indicative Term Sheet

Facility terms, draw schedule, security, debt covenants, and signature blocks for underwriters.

Download PDF
PDF

Sponsor Rate Card

Vehicle branding, route placement, merchant activations, and proof reporting standards.

Download PDF
CSV

Event Demand Calendar

Atlanta-area event demand dataset for route planning, ride blocks, and peak surge scheduling.

Download CSV
PDF • NEW

Commercial Fleet Lender Package

Master lending package: Atlanta commercial lender directory, EFA/TRAC structures, covenants, and staged letters.

Download PDF
DOCX

Lender Application Package (Word)

Editable intake dossier and submission forms for local bank credit committees and national EV lease desks.

Download DOCX
COMPLETE BUNDLE

Complete Investor Pack — Full Institutional Document Vault

Includes Business Plan, Insurance Model, Legal Framework, RWA White Paper, Charger GRID memos, Executive EV SUV Tier Addendum, Capital & Custody Addendum, System Architecture, One-Pager, Lender Package, Proposal, Pro Forma, Term Sheet, Rate Card, Funding Letters, and Event Calendar.

Download Full Archive (ZIP)
2026 Event Demand Pipeline

Atlanta Launch Event Calendar

Sales targeting corridors for autonomous ride blocks, hotel loops, and sponsor media inventory originating out of our 5655 Peachtree Pkwy depot.

Date Premier Event Venue / Corridor Demand Tier Autonomous Revenue Angle
May 24, 2026 Birthday Bash ATL State Farm Arena B+ Late-night VIP routes, after-party concierge transfers, nightlife sponsor blocks.
June 8-9, 2026 Megan Moroney Concert State Farm Arena B Concert transfers, downtown hotel pickup loops, premium artist hospitality.
June 9-14, 2026 Atlanta Market & Apparel AmericasMart A Retail buyers, showroom executives, airport-to-hotel corporate ride packages.
June 15-July 15 World Cup Match Window Mercedes-Benz Stadium A+ International VIP arrivals, hotel-stadium-dining autonomous loops, premier sponsor wraps.
Aug. 26-30, 2026 TOUR Championship East Lake Golf Club A Executive golf patrons, sponsor hospitality, private charter terminal pickups.
Sept. 3-7, 2026 Dragon Con 2026 Downtown Atlanta A Multi-day hotel corridor loops, VIP guests, merchant QR dining activations.
Dec. 5, 2026 SEC Championship Game Mercedes-Benz Stadium A+ Corporate hospitality suites, alumni delegations, high-demand post-game surge corridors.